Research Article

Stock Valuation of Indonesia Property Company using Blended Valuation Method (Case Study of PT. Pakuwon Jati, Tbk)

Hendrick Wijaya Hartono
Institute Technology of Bandung, Indonesia
* Corresponding author
Ana Noveria
Institute Technology of Bandung, Indonesia
DOI icon 10.24018/ejbmr.2023.8.2.1851

Read Counter
603

Downloads
642

Citations

Share

Article Sidebar

Submitted 2023-01-29
Published 2023-03-27

Read counter = 603 times

Table of Contents

Article Main Content

After Indonesia got hit by a pandemic in 2020, Indonesia’s economy managed to recover in 2021. However, the property industry in Indonesia was experiencing a negative impact due to increasing interest rates. The increasing interest rates means that people will get higher costs if they want to borrow money to buy property. Moreover, people became more hesitant to buy or invest in property because government-borne value added tax incentives (PPN DTP) ended in September 2022. However, PT Pakuwon Jati Tbk. (PWON) seems to be less impacted because PWON have recurring income and non-recurring income as their source of income. Recurring income came from space rental, service apartment, hotel, etc. Non-recurring income came from sale of condominiums and offices and sale of land and buildings. The less restriction on people's mobility to do activities outside their house and the growth of GDP caused by household consumption indicates that PWON’s recurring income will be less impacted negatively by the increasing inflation rate. The possibility of this situation might affect the company’s stock performance since it would result in lower profitability for the company. To help investors to decide in this situation, the intrinsic value of the company stock is required. Therefore, it is important to find the intrinsic value. The intrinsic value of PWON was derived by using a blended valuation method. The author gave weight on the various valuation models that were used. From the method, the intrinsic value of PWON was IDR 440 per share.
Keywords: Blended Valuation Method Intrinsic Value Property Stock Valuation

References

  1. Bank Indonesia. (2022, December 23). BI 7-DAY REVERSE REPO RATE NAIK 50 BPS MENJADI 5,25%: SINERGI MENJAGA STABILITAS DAN MOMENTUM PEMULIHAN. Retrieved from: https://www.bi.go.id/id/publikasi/ruang-media/news-release/Pages/sp_2435022.aspx.
     Google Scholar
  2. Damodaran, A. (2012). Investment Valuation: Tools and Techniques for Determining the Value of Any Asset (3rd). New Jersey: John Wiley & Sons, Inc.
     Google Scholar
  3. Damodaran, A. (2022, December 20). Country Default Spreads and Risk Premiums. Retrieved from: https://pages.stern.nyu.edu/~adamodar/New_Home_Page/datafile/ctryprem.html.
     Google Scholar
  4. Frensidy, B., Pelealu, R. J., & Robiyanto, R. (2020). Analysis of Equity Valuation Models and Target Price Accuracy: An Evidence From Analyst Reports in Indonesia. SAGE Open, 10(4), 2158244020949507.
     Google Scholar
  5. Indonesia’s Statistical Agency. (2022a). Ekonomi Indonesia Triwulan III-2022 Tumbuh 5,72 Persen (y-on-y). Retrieved from: https://www.bps.go.id/pressrelease/2022/11/07/1914/ekonomi-indonesia-triwulan-iii-2022-tumbuh-5-72-persen--y-on-y-.html#:~:text=Abstraksi,Rp2.976%2C8%20triliun.
     Google Scholar
  6. Indonesia’s Statistical Agency. (2022b). Inflasi year-on-year (y-on-y) pada November 2022 sebesar 5,42 persen. Inflasi tertinggi terjadi di Tanjung Selor sebesar 9,20 persen. Retrieved from: https://www.bps.go.id/pressrelease/2022/12/01/1867/inflasi-year-on-year--y-on-y--pada-november-2022-sebesar-5-42-persen--inflasi-tertinggi-terjadi-di-tanjung-selor-sebesar-9-20-persen--.html.
     Google Scholar
  7. Market Screener. (2022, 20 December). PT BUMI SERPONG DAMAI TBK (BSDE). Retrieved from: https://www.marketscreener.com/quote/stock/PT-BUMI-SERPONG-DAMAI-TBK-6500234/financials/.
     Google Scholar
  8. Market Screener. (2022, 20 December). PT CIPUTRA DEVELOPMENT TBK (CTRA). Retrieved from: https://www.marketscreener.com/quote/stock/PT-CIPUTRA-DEVELOPMENT-TB-9059203/financials/.
     Google Scholar
  9. Nurdifa, A. R. (2022, October 5). Insentif PPN DTP Berakhir, Beban Baru Penjualan Properti. Ekonomi Bisnis. Retrieved from: https://ekonomi.bisnis.com/read/20221005/47/1584530/insentif-ppn-dtp-berakhir-beban-baru-penjualan-properti.
     Google Scholar
  10. PEFINDO. (n.d.) Historical. Retrieved from: https://pefindo.com/pageman/page/historical-betasaham.html.
     Google Scholar
  11. PT. Pakuwon Jati. Annual Report. Retrieved from: https://www.pakuwonjati.com/en/investors/2/annual-report.
     Google Scholar
  12. PT. Pakuwon Jati. Financial Statement. Retrieved from: https://www.pakuwonjati.com/en/investors/3/financial-statement.
     Google Scholar
  13. Trading Economics (2023, January 4). Indonesia Government Bond 10Y. Retrieved from: https://tradingeconomics.com/indonesia/government-bond-yield.
     Google Scholar
  14. Voanews. (2022, September 2). Indonesia Hikes Fuel Prices by 30%, Cuts Energy Subsidies. Retrieved from: https://www.voanews.com/a/indonesia-hikes-fuel-prices-by-30-cuts-energy-subsidies-/6730301.html.
     Google Scholar
  15. World Bank. (2022, October 17). GDP growth (annual %) – Indonesia. Retrieved from: https://data.worldbank.org/indicator/NY.GDP.MKTP.KD.ZG?locations=ID&start=2019.
     Google Scholar
  16. Yee, K. K. (2004). Combining value estimates to increase accuracy. Financial Analysts Journal, 60(4), 23-28.
     Google Scholar